Properties Listing

Become a hotel owner for as low as P12,760 per month!!

Property ID : gkl.bohol30

For Sale Php 2,137,500 - CondoTel
22.5 Sq M 1 Bedrooms 1 Bathrooms 0 Garages Print
Good News!! Become a hotel owner for as low as 12,760 per month!! Enjoy a pleasurable investment for life at Sibukaw Resort Residences a worry free investment where every day is a holiday!
Do not miss the rare opportunity to expand your business portfolio with a hotel in one of the most promising island of Bohol.
SIBUKAW RESORT RESIDENCES...Your own paradise whenever you want it.

1. A Condominium Certificate Title to a finished unit in the hotel resort
2. Residential unit rental rate is 1% of price. RENTAL FEE: Php 20K to 25K per month. If fully furnished you can price rent higher.
3. Guaranteed Buy Back.

Name of Condominium: Sibukaw Resort and Residences
Located @ Sitio Sibukaw, Bingag Dauis, Panglao Island Bohol

UNIT AVAILABLE
RESIDENTIAL UNIT:
AREA: 22.5sqm or 242.55msq.ft.

SAMPLE PRICE AND COMPUTATIONS:
RESIDENTIAL UNIT PRICE: Php 2,137,500
A. SPOT CASH - 10% DISCOUNT - Php 1,923,750
B. SPOT DP (50%) Discount 10%
1.Total Contract Price (Discounted) - Php 2,030,625
2. Cash Down payment: Php 1,015,312.50
3. 50% Balance of TCP in 24 months - Php 1,015,312.50 or 42,304.69 per month
C. Straight 24 Monthly Installment at 0 % interest at Php 88,020.83 per month
D. 20% Downpayment at 0% interest / 80% Bank Financing
1. Total Contract price: Php 2, 137,500
2. Less Reservation fee: 25,000
3. Less 20% Downpayment: 402,500 of Php 16,770.83 per month
4. Bank Financing for 5 years assume rate 8% - Php 34,674
Bank Financing for 10 years assumed rated at 9% - Php 21,662
Bank Financing for 15 years assumed rate at 10% - Php 18,377
E. 20 % Downpayment in 24 months at 0 % interest/ 80 thru Pag-ibig
1. Total Contract Price: Php 2,137,500
2. Less Reservation Fee: Php 25,000
3. Down Payment (20%) - Php 402,500 or 16,770.83 per month
4. 80% thru PAG-IBIG at 6.985% rate interest for 3 years
5 years - Php 35,248.84
10 years - Php 21,242.23
15 years - Php 16,756.73
20 years - Php 14,643.17
25 years - Php 13,470.62
30 years - Php 12,760.46

1. Total Selling Price: Php 2,137,500
2. Reservation: Php 25,000 (Deductable to the Downpayment)
3. Downpayment: 20% of the total selling price deducted by the Reservation
@ Php 975,000 payable up to 36 Months.
: Php 27,083/ Month.
4. 80% is Loanable through Bank, Pag-ibig and In-house Financing.
Loanable Amount: Php 4,000,000
20years @ 29,443/ Month
15years @ 33,754/ Month
10years @ 44,408/ Month
5years @ 77,331/ Month

Additional Details

  • :

:


Similar Properties